Quarterly report pursuant to Section 13 or 15(d)

Parent, Guarantor, Non-Guarantor Unaudited Consolidating Condensed Financial Statements

v2.4.1.9
Parent, Guarantor, Non-Guarantor Unaudited Consolidating Condensed Financial Statements
3 Months Ended
Mar. 31, 2015
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Parent, Guarantor, Non-Guarantor Unaudited Consolidating Condensed Financial Statements
Parent, Guarantor, Non-Guarantor Unaudited Consolidating Condensed Financial Statements
Set forth on the following pages are the consolidating condensed financial statements of Parker Drilling. The 2015 Secured Credit Agreement and Senior Notes are fully and unconditionally guaranteed by substantially all of our direct and indirect domestic subsidiaries, other than immaterial subsidiaries and subsidiaries generating revenues primarily outside the United States, subject to the following customary release provisions:
in connection with any sale or other disposition of all or substantially all of the assets of that guarantor (including by way of merger or consolidation) to a person that is not (either before or after giving effect to such transaction) a subsidiary of the Company;
in connection with any sale of such amount of capital stock as would result in such guarantor no longer being a subsidiary to a person that is not (either before or after giving effect to such transaction) a subsidiary of the Company;
if the Company designates any restricted subsidiary that is a guarantor as an unrestricted subsidiary;
if the guarantee by a guarantor of all other indebtedness of the Company or any other guarantor is released, terminated or discharged, except by, or as a result of, payment under such guarantee; or
upon legal defeasance or covenant defeasance (satisfaction and discharge of the indenture).
There are currently no restrictions on the ability of the restricted subsidiaries to transfer funds to Parker Drilling in the form of cash dividends, loans or advances. Parker Drilling is a holding company with no operations, other than through its subsidiaries. Separate financial statements for each guarantor company are not provided as the Company complies with the exception to Rule 3-10(a)(1) of Regulation S-X, set forth in sub-paragraph (f) of such rule. All guarantor subsidiaries are owned 100 percent by the parent company.
We are providing unaudited consolidating condensed financial information of the parent, Parker Drilling, the guarantor subsidiaries, and the non-guarantor subsidiaries as of March 31, 2015 and December 31, 2014 and for the three months ended March 31, 2015 and 2014, respectively. The consolidating condensed financial statements present investments in both consolidated and unconsolidated subsidiaries using the equity method of accounting.
PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED BALANCE SHEET
(Dollars in Thousands)
(Unaudited)
 
 
March 31, 2015
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
31,704

 
$
10,944

 
$
70,551

 
$

 
$
113,199

Accounts and notes receivable, net
(52
)
 
110,172

 
169,300

 

 
279,420

Rig materials and supplies

 
(3,551
)
 
53,887

 

 
50,336

Deferred costs

 

 
6,432

 

 
6,432

Deferred income taxes

 
3,963

 
1,685

 

 
5,648

Other tax assets

 
270

 
8,930

 

 
9,200

Other current assets

 
5,762

 
13,256

 

 
19,018

Total current assets
31,652

 
127,560

 
324,041

 

 
483,253

Property, plant and equipment, net
(19
)
 
587,126

 
298,126

 

 
885,233

Investment in subsidiaries and intercompany advances
3,126,778

 
2,520,407

 
2,691,390

 
(8,338,575
)
 

Other noncurrent assets
(438,614
)
 
524,232

 
268,297

 
(182,086
)
 
171,829

Total assets
$
2,719,797

 
$
3,759,325

 
$
3,581,854

 
$
(8,520,661
)
 
$
1,540,315

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$

 
$

 
$

 
$

 
$

Accounts payable and accrued liabilities
67,054

 
119,414

 
326,166

 
(318,702
)
 
193,932

Accrued income taxes
(16,195
)
 
25,438

 
6,224

 

 
15,467

Total current liabilities
50,859

 
144,852

 
332,390

 
(318,702
)
 
209,399

Long-term debt
585,000

 

 

 

 
585,000

Other long-term liabilities
2,869

 
5,864

 
9,826

 

 
18,559

Long-term deferred tax liability

 
62,296

 
(3,984
)
 

 
58,312

Intercompany payables
1,413,346

 
1,375,184

 
1,412,566

 
(4,201,096
)
 

Total liabilities
2,052,074

 
1,588,196

 
1,750,798

 
(4,519,798
)
 
871,270

Total equity
667,723

 
2,171,129

 
1,831,056

 
(4,000,863
)
 
669,045

Total liabilities and stockholders’ equity
$
2,719,797

 
$
3,759,325

 
$
3,581,854

 
$
(8,520,661
)
 
$
1,540,315



PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED BALANCE SHEET
(Dollars in Thousands)
(Unaudited)
 
 
December 31, 2014
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
36,728

 
$
13,546

 
$
58,182

 
$

 
$
108,456

Accounts and notes receivable, net
(33
)
 
96,100

 
174,885

 

 
270,952

Rig materials and supplies

 
(1,473
)
 
49,416

 

 
47,943

Deferred costs

 

 
5,673

 

 
5,673

Deferred income taxes

 
6,131

 
1,345

 

 
7,476

Other tax assets
19,885

 
(18,273
)
 
9,111

 

 
10,723

Other current assets

 
7,999

 
10,557

 

 
18,556

Total current assets
56,580

 
104,030

 
309,169

 

 
469,779

Property, plant and equipment, net
(19
)
 
589,055

 
306,904

 

 
895,940

Investment in subsidiaries and intercompany advances
3,060,867

 
2,441,527

 
2,464,502

 
(7,966,896
)
 

Other noncurrent assets
(440,918
)
 
490,597

 
272,823

 
(167,562
)
 
154,940

Total assets
$
2,676,510

 
$
3,625,209

 
$
3,353,398

 
$
(8,134,458
)
 
$
1,520,659

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$
10,000

 
$

 
$

 
$

 
$
10,000

Accounts payable and accrued liabilities
77,603

 
71,645

 
309,344

 
(304,113
)
 
154,479

Accrued income taxes
(4,061
)
 
10,109

 
8,138

 

 
14,186

Total current liabilities
83,542

 
81,754

 
317,482

 
(304,113
)
 
178,665

Long-term debt
605,000

 

 

 

 
605,000

Other long-term liabilities
2,867

 
7,135

 
8,663

 

 
18,665

Long-term deferred tax liability

 
56,105

 
(3,990
)
 

 
52,115

Intercompany payables
1,322,172

 
1,311,405

 
1,204,768

 
(3,838,345
)
 

Total liabilities
2,013,581

 
1,456,399

 
1,526,923

 
(4,142,458
)
 
854,445

Total equity
662,929

 
2,168,810

 
1,826,475

 
(3,992,000
)
 
666,214

Total liabilities and stockholders’ equity
$
2,676,510

 
$
3,625,209

 
$
3,353,398

 
$
(8,134,458
)
 
$
1,520,659

PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
(Dollars in Thousands)
(Unaudited)

 
Three months ended March 31, 2015
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
Total revenues

 
$
79,395

 
$
150,931

 
$
(26,250
)
 
$
204,076

Operating expenses

 
44,145

 
121,375

 
(26,250
)
 
139,270

Depreciation and amortization

 
23,311

 
17,228

 

 
40,539

Total operating gross margin

 
11,939

 
12,328

 

 
24,267

General and administration expense (1)
(112
)
 
(10,115
)
 
(610
)
 

 
(10,837
)
Gain (loss) on disposition of assets, net

 
52

 
2,389

 

 
2,441

Total operating income (loss)
(112
)
 
1,876

 
14,107

 

 
15,871

Other income and (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(11,059
)
 
(17
)
 
(328
)
 
326

 
(11,078
)
Interest income
417

 
3

 
89

 
(326
)
 
183

Other

 
10

 
(1,390
)
 

 
(1,380
)
Equity in net earnings of subsidiaries
8,988

 

 

 
(8,988
)
 

Total other income (expense)
(1,654
)
 
(4
)
 
(1,629
)
 
(8,988
)
 
(12,275
)
Income (benefit) before income taxes
(1,766
)
 
1,872

 
12,478

 
(8,988
)
 
3,596

Total income tax expense (benefit)
(4,988
)
 
(447
)
 
5,253

 

 
(182
)
Net income (loss)
3,222

 
2,319

 
7,225

 
(8,988
)
 
3,778

Less: Net income attributable to noncontrolling interest

 

 
556

 

 
556

Net income (loss) attributable to controlling interest
$
3,222

 
$
2,319

 
$
6,669

 
$
(8,988
)
 
$
3,222


(1) General and administration expenses for field operations are included in operating expenses.


PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
(Dollars in Thousands)
(Unaudited)

 
Three Months Ended March 31, 2014
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
Total revenues
$

 
$
123,431

 
$
149,132

 
$
(43,338
)
 
$
229,225

Operating expenses

 
76,548

 
132,815

 
(43,338
)
 
166,025

Depreciation and amortization

 
20,168

 
14,169

 

 
34,337

Total operating gross margin

 
26,715

 
2,148

 

 
28,863

General and administration expense (1)
(70
)
 
(8,464
)
 
(430
)
 

 
(8,964
)
Gain (loss) on disposition of assets, net
(79
)
 
(81
)
 
31

 

 
(129
)
Total operating income (loss)
(149
)
 
18,170

 
1,749

 

 
19,770

Other income and (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(12,715
)
 
(50
)
 
(2,499
)
 
3,225

 
(12,039
)
Interest income
439

 
176

 
2,642

 
(3,225
)
 
32

Loss on extinguishment of debt
(29,673
)
 

 

 

 
(29,673
)
Other

 
128

 
767

 

 
895

Equity in net earnings of subsidiaries
10,489

 

 

 
(10,489
)
 

Total other income (expense)
(31,460
)
 
254

 
910

 
(10,489
)
 
(40,785
)
Income (loss) before income taxes
(31,609
)
 
18,424

 
2,659

 
(10,489
)
 
(21,015
)
Income tax expense (benefit)
(19,060
)
 
6,384

 
4,053

 

 
(8,623
)
Net income (loss)
(12,549
)
 
12,040

 
(1,394
)
 
(10,489
)
 
(12,392
)
Less: Net income attributable to noncontrolling interest

 

 
157

 

 
157

Net income (loss) attributable to controlling interest
$
(12,549
)
 
$
12,040

 
$
(1,551
)
 
$
(10,489
)
 
$
(12,549
)

(1) General and administration expenses for field operations are included in operating expenses.
PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(Dollars in Thousands)
(Unaudited)

 
Three Months Ended March 31, 2015
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
Comprehensive income:
 
 
 
 
 
 
 
 
 
Net income (loss)
$
3,222

 
$
2,319

 
$
7,225

 
$
(8,988
)
 
$
3,778

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Currency translation difference on related borrowings

 

 
(1,670
)
 

 
(1,670
)
Currency translation difference on foreign currency net investments

 

 
(849
)
 

 
(849
)
Total other comprehensive income (loss), net of tax:

 

 
(2,519
)
 

 
(2,519
)
Comprehensive income (loss)
3,222

 
2,319

 
4,706

 
(8,988
)
 
1,259

Comprehensive (income) attributable to noncontrolling interest

 

 
(394
)
 

 
(394
)
Comprehensive income (loss) attributable to controlling interest
$
3,222

 
$
2,319

 
$
4,312

 
$
(8,988
)
 
$
865



PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(Dollars in Thousands)
(Unaudited)

 
Three Months Ended March 31, 2014
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
Comprehensive income:
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(12,549
)
 
$
12,040

 
$
(1,394
)
 
$
(10,489
)
 
$
(12,392
)
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Currency translation difference on related borrowings

 

 
(804
)
 

 
(804
)
Currency translation difference on foreign currency net investments

 

 
699

 

 
$
699

Total other comprehensive income (loss), net of tax:

 

 
(105
)
 

 
(105
)
Comprehensive income (loss)
(12,549
)
 
12,040

 
(1,499
)
 
(10,489
)
 
(12,497
)
Comprehensive (income) attributable to noncontrolling interest

 

 
(154
)
 

 
(154
)
Comprehensive income (loss) attributable to controlling interest
$
(12,549
)
 
$
12,040

 
$
(1,653
)
 
$
(10,489
)
 
$
(12,651
)
PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)
 
 
Three Months Ended March 31, 2015
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net income (loss)
$
3,222

 
$
2,319

 
$
7,225

 
$
(8,988
)
 
$
3,778

Adjustments to reconcile net income (loss):
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
23,311

 
17,228

 

 
40,539

Gain on disposition of assets

 
(52
)
 
(2,389
)
 

 
(2,441
)
Deferred income tax expense
(7,932
)
 
3,117

 
(1,489
)
 

 
(6,304
)
Expenses not requiring cash
2,443

 
436

 
(1,142
)
 

 
1,737

Equity in net earnings of subsidiaries
(8,988
)
 

 

 
8,988

 

Change in assets and liabilities:
 
 
 
 
 
 
 
 
 
Accounts and notes receivable
19

 
(12,289
)
 
5,620

 

 
(6,650
)
Other assets
25,016

 
(41,216
)
 
(3,887
)
 

 
(20,087
)
Accounts payable and accrued liabilities
(10,549
)
 
47,058

 
17,536

 

 
54,045

Accrued income taxes
(10,727
)
 
13,922

 
(581
)
 

 
2,614

Net cash provided by (used in) operating activities
(7,496
)
 
36,606

 
38,121

 

 
67,231

 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(24,418
)
 
(9,037
)
 

 
(33,455
)
Proceeds from the sale of assets

 
50

 
196

 

 
246

Proceeds from insurance settlements

 

 
2,500

 

 
2,500

Net cash (used in) investing activities

 
(24,368
)
 
(6,341
)
 

 
(30,709
)
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayments of long-term debt
(30,000
)
 

 

 

 
(30,000
)
Payment of debt issuance costs
(1,359
)
 

 

 

 
(1,359
)
Excess tax benefit from stock-based compensation
(420
)
 

 

 

 
(420
)
Intercompany advances, net
34,251

 
(14,840
)
 
(19,411
)
 

 

Net cash provided by (used in) financing activities
2,472

 
(14,840
)
 
(19,411
)
 

 
(31,779
)
 
 
 
 
 
 
 
 
 
 
Net change in cash and cash equivalents
(5,024
)
 
(2,602
)
 
12,369

 

 
4,743

Cash and cash equivalents at beginning of year
36,728

 
13,546

 
58,182

 

 
108,456

Cash and cash equivalents at end of year
$
31,704

 
$
10,944

 
$
70,551

 
$

 
$
113,199





PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)
 
Three Months Ended March 31, 2014
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(12,549
)
 
$
12,040

 
$
(1,394
)
 
$
(10,489
)
 
$
(12,392
)
Adjustments to reconcile net income (loss)
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
20,168

 
14,169

 

 
34,337

Loss on extinguishment of debt
29,673

 

 

 

 
29,673

Gain on disposition of assets
79

 
81

 
(31
)
 

 
129

Deferred income tax expense
(17,472
)
 
3,891

 
1,289

 

 
(12,292
)
Expenses not requiring cash
4,180

 
129

 
2,535

 

 
6,844

Equity in net earnings of subsidiaries
(10,489
)
 

 

 
10,489

 

Change in assets and liabilities:
 
 
 
 
 
 
 
 
 
Accounts and notes receivable
11

 
(18,803
)
 
12,566

 

 
(6,226
)
Other assets
12,746

 
(14,180
)
 
1,040

 

 
(394
)
Accounts payable and accrued liabilities
(8,476
)
 
(34
)
 
305

 

 
(8,205
)
Accrued income taxes
(4,420
)
 
7,206

 
(2,636
)
 

 
150

Net cash provided by (used in) operating activities
(6,717
)
 
10,498

 
27,843

 

 
31,624

 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(25,523
)
 
(11,922
)
 

 
(37,445
)
Proceeds from the sale of assets

 
472

 
1,154

 

 
1,626

Net cash (used in) investing activities

 
(25,051
)
 
(10,768
)
 

 
(35,819
)
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt issuance
400,000

 

 

 

 
400,000

Repayments of long-term debt
(418,699
)
 

 

 

 
(418,699
)
Payment of debt issuance costs
(7,273
)
 

 

 

 
(7,273
)
Payment of debt extinguishment costs
(25,796
)
 

 

 

 
(25,796
)
Excess tax benefit from stock-based compensation
335

 

 

 

 
335

Intercompany advances, net
102

 
22,159

 
(22,261
)
 

 

Net cash provided by (used in) financing activities
(51,331
)
 
22,159

 
(22,261
)
 

 
(51,433
)
 
 
 
 
 
 
 
 
 
 
Net change in cash and cash equivalents
(58,048
)
 
7,606

 
(5,186
)
 

 
(55,628
)
Cash and cash equivalents at beginning of year
88,697

 
8,310

 
51,682

 

 
148,689

Cash and cash equivalents at end of year
$
30,649

 
$
15,916

 
$
46,496

 
$

 
$
93,061