Quarterly report pursuant to Section 13 or 15(d)

Parent, Guarantor, Non-Guarantor Unaudited Consolidating Condensed Financial Statements

 v2.3.0.11
Parent, Guarantor, Non-Guarantor Unaudited Consolidating Condensed Financial Statements
6 Months Ended
Jun. 30, 2011
Parent, Guarantor, Non-Guarantor Unaudited Consolidating Condensed Financial Statements [Abstract]  
Parent, Guarantor, Non-Guarantor Unaudited Consolidating Condensed Financial Statements
11. Parent, Guarantor, Non-Guarantor Unaudited Consolidating Condensed Financial Statements
    Set forth on the following pages are the consolidating condensed financial statements of Parker Drilling. The Company’s 9.125% Notes are guaranteed by substantially all of the restricted subsidiaries of Parker Drilling. There are currently no restrictions on the ability of the restricted subsidiaries to transfer funds to Parker Drilling in the form of cash dividends, loans or advances. Parker Drilling is a holding company with no operations, other than through its subsidiaries. Separate financial statements for each guarantor company are not provided as the company complies with the exception to Rule 3-10(a)(1) of Regulation S-X, set forth in sub-paragraph (f) of such rule. All guarantor subsidiaries are owned 100 percent by the parent company, all guarantees are full and unconditional and all guarantees are joint and several.
    We are providing consolidating condensed financial information of the parent, Parker Drilling, the guarantor subsidiaries, and the non-guarantor subsidiaries as of June 30, 2011 and December 31, 2010 and for the three and six months ended June 30, 2011 and 2010. The consolidating condensed financial statements present investments in both consolidated and unconsolidated subsidiaries using the equity method of accounting.
PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED BALANCE SHEET
(Dollars in Thousands)
(Unaudited)
                                         
    June 30, 2011  
    Parent     Guarantor     Non-Guarantor     Eliminations     Consolidated  
ASSETS
                                       
Current assets:
                                       
Cash and cash equivalents
  $ 30,839     $ 7,921     $ 28,735     $     $ 67,495  
Accounts and notes receivable, net
    (256,872 )     98,051       274,764       67,266       183,209  
Rig materials and supplies
          (1,606 )     26,822             25,216  
Deferred costs
                4,525             4,525  
Deferred income taxes
    (35 )     4,666       2,650       (18 )     7,263  
Other tax assets
    42,665       (9,311 )     8,792             42,146  
Assets held for sale
                5,287             5,287  
Other current assets
    789       7,550       9,824       (4,463 )     13,700  
 
                             
 
                                       
Total current assets
    (182,614 )     107,271       361,399       62,785       348,841  
 
                             
 
                                       
Property, plant and equipment, net
    79       595,561       260,182             855,822  
 
                                       
Investment in subsidiaries and intercompany advances
    1,370,963       (250,540 )     1,337,387       (2,457,810 )      
 
                                       
Other noncurrent assets
    46,050       11,724       21,874       (75 )     79,573  
 
                             
 
                                       
Total assets
  $ 1,234,478     $ 464,016     $ 1,980,841     $ (2,395,100 )   $ 1,284,236  
 
                             
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                       
Current liabilities:
                                       
Current portion of long-term debt
  $ 24,000     $     $     $     $ 24,000  
Accounts payable and accrued liabilities
    57,897       78,706       192,744       (197,556 )     131,791  
Accrued income taxes
    23       (31 )     3,919             3,911  
 
                             
 
                                       
Total current liabilities
    81,920       78,675       196,663       (197,556 )     159,702  
 
                             
 
                                       
Long-term debt
    467,730                         467,730  
Other long-term liabilities
    7,999       7,711       16,103             31,813  
Long-term deferred tax liability
    3,295       21,638       (10,330 )     (206 )     14,397  
Intercompany payables
    62,583       43,657       111,659       (217,899 )      
Contingencies
                             
 
                                       
Stockholders’ equity:
                                       
Common stock
    19,446       18,049       43,003       (61,052 )     19,446  
Capital in excess of par value
    633,997       733,122       1,436,369       (2,169,491 )     633,997  
Retained earnings (accumulated deficit)
    (42,492 )     (438,836 )     187,731       251,105       (42,492 )
 
                             
 
                                       
Total controlling interest stockholders’ equity
    610,951       312,335       1,667,103       (1,979,438 )     610,951  
 
                             
Noncontrolling interest
                (357 )           (357 )
 
                             
Total Equity
    610,951       312,335       1,666,746       (1,979,438 )     610,594  
 
                             
 
                                       
Total liabilities and stockholders’ equity
  $ 1,234,478     $ 464,016     $ 1,980,841     $ (2,395,099 )   $ 1,284,236  
 
                             
CONSOLIDATING CONDENSED BALANCE SHEET
(Dollars in Thousands)
(Unaudited)
                                         
    December 31, 2010  
    Parent     Guarantor     Non-Guarantor     Eliminations     Consolidated  
ASSETS
                                       
Current assets:
                                       
Cash and cash equivalents
  $ 13,835     $ 2,317     $ 35,279     $     $ 51,431  
Accounts and notes receivable, net
    1,179       99,734       215,650       (147,687 )     168,876  
Rig materials and supplies
          (1,655 )     27,182             25,527  
Deferred costs
                2,229             2,229  
Deferred income taxes
    8,981       297                   9,278  
Other tax assets
    97,896       (62,678 )     11,211             46,429  
Assets held for sale
                5,287             5,287  
Other current assets
    557       41,564       30,129       (13,183 )     59,067  
 
                             
 
                                       
Total current assets
    122,448       79,579       326,967       (160,870 )     368,124  
 
                             
 
                                       
Property, plant and equipment, net
    79       538,005       278,063             816,147  
 
                                       
Investment in subsidiaries and intercompany advances
    996,018       499,987       1,310,792       (2,806,797 )      
 
                                       
Other noncurrent assets
    72,202       14,542       6,653       (3,113 )     90,284  
 
                             
 
                                       
Total assets
  $ 1,190,747     $ 1,132,113     $ 1,922,475     $ (2,970,780 )   $ 1,274,555  
 
                             
 
                                       
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                       
Current liabilities:
                                       
Current portion of long-term debt
  $ 12,000     $     $     $     $ 12,000  
Accounts payable and accrued liabilities
    55,257       338,626       160,316       (395,428 )     158,771  
Accrued income taxes
    609       93       3,790             4,492  
 
                             
 
                                       
Total current liabilities
    67,866       338,719       164,106       (395,428 )     175,263  
 
                             
 
                                       
Long-term debt
    460,862                         460,862  
Other long-term liabilities
    7,762       7,610       12,131       2,690       30,193  
Long-term deferred tax liability
    3,361       21,958       (5,148 )           20,171  
Intercompany payables
    62,583       473,144       103,667       (639,394 )      
Contingencies
                             
 
                                       
Stockholders’ equity:
                                       
Common stock
    19,397       18,050       43,003       (61,053 )     19,397  
Capital in excess of par value
    630,409       733,120       1,436,338       (2,169,458 )     630,409  
Retained earnings (accumulated deficit)
    (61,493 )     (460,488 )     168,625       291,863       (61,493 )
 
                             
 
                                       
Total controlling interest stockholders’ equity
    588,313       290,682       1,647,966       (1,938,648 )     588,313  
 
                             
Noncontrolling interest
                (247 )           (247 )
 
                             
Total Equity
    588,313       290,682       1,647,719       (1,938,648 )     588,066  
 
                             
 
                                       
Total liabilities and stockholders’ equity
  $ 1,190,747     $ 1,132,113     $ 1,922,475     $ (2,970,780 )   $ 1,274,555  
 
                             
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
(Dollars in Thousands)
(Unaudited)
                                         
    Three months ended June 30, 2011  
    Parent     Guarantor     Non-Guarantor     Eliminations     Consolidated  
Total revenues
  $     $ 95,435     $ 100,323     $ (22,946 )   $ 172,812  
Operating expenses
  $     $ 41,078     $ 86,405     $ (22,946 )     104,537  
Depreciation and amortization
  $     $ 15,387     $ 11,945     $       27,332  
 
                             
Total operating gross margin
          38,970       1,973             40,943  
 
                             
General and administration expense (1)
  $ (83 )   $ (7,944 )   $ (67 )   $       (8,094 )
Provision for reduction in carrying value of certain assets
  $     $     $     $        
Gain on disposition of assets, net
  $     $ 94     $ 272     $       366  
 
                             
Total operating income (loss)
    (83 )     31,120       2,178             33,215  
 
                             
Other income and (expense):
                                       
Interest expense
  $ (6,746 )   $ (8,909 )   $ (2,159 )   $ 12,059       (5,755 )
Interest income
  $ 8,971     $ 190     $ 3,031     $ (12,059 )     133  
Gain (Loss) on fair value of derivative contracts
  $ (137 )   $     $     $       (137 )
Other
  $     $ 120     $ 3     $       123  
Equity in net earnings of subsidiaries
  $ 36,794     $     $     $ (36,794 )      
 
                             
Total other income and (expense)
    38,882       (8,599 )     875       (36,794 )     (5,636 )
 
                             
Income (benefit) before income taxes
    38,799       22,521       3,053       (36,794 )     27,579  
 
                                       
Income tax expense (benefit):
                                       
Current
  $ (7,817 )   $ 9,546   $ 5,361     $       7,090  
Deferred
  $ 32,442     $ (1,866 )   $ (24,202 )   $     6,374  
 
                             
Total income tax expense (benefit)
    24,625       7,680     (18,841 )         13,464  
 
                             
Net income (loss)
  $ 14,174     $ 14,841     $ 21,894     $ (36,794 )   $ 14,115  
 
                             
Less: Net (loss) attributable to noncontrolling interest
                (58 )         (58 )
 
                             
Net (loss) attributable to controlling interest
  $ 14,174     $ 14,841     $ 21,952     $ (36,794 )   $ 14,173  
 
                             
 
(1)   All field operations general and administration expenses are included in operating expenses.
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
(Dollars in Thousands)
(Unaudited)
                                         
    Three months ended June 30, 2010  
    Parent     Guarantor     Non-Guarantor     Eliminations     Consolidated  
 
                             
Total revenues
  $     $ 88,029     $ 92,906     $ (24,410 )   $ 156,525  
Operating expenses
          57,504       75,881       (24,410 )     108,975  
Depreciation and amortization
          15,912       13,100             29,012  
 
                             
Total operating gross margin
          14,613       3,925             18,538  
 
                             
General and administration expense (1)
    (86 )     (6,778 )     (73 )           (6,937 )
Gain on disposition of assets, net
          1,009       703             1,712  
 
                             
Total operating income (loss)
    (86 )     8,844       4,555             13,313  
 
                             
Other income and (expense):
                                       
Interest expense
    (8,475 )     (8,909 )     (3,642 )     13,640       (7,386 )
Interest income
    10,523       167       13,029       (23,641 )     78  
Loss on extinguishment of debt
    (3,989 )                       (3,989 )
Other
    1       91       23             115  
Equity in net earnings of subsidiaries
    432                   (432 )      
 
                             
Total other income and (expense)
    (1,508 )     (8,651 )     9,410       (10,433 )     (11,182 )
 
                             
Income (benefit) before income taxes
    (1,594 )     193       13,965       (10,433 )     2,131  
 
                                       
Income tax expense (benefit):
                                       
Current
    193       (375 )     5,174             4,992  
Deferred
    (2,294 )     (14 )     (1,060 )           (3,368 )
 
                             
Total income tax expense (benefit)
    (2,101 )     (389 )     4,114             1,624  
 
                             
Net income (loss)
    507       582       9,851       (10,433 )     507  
 
                             
 
                                       
Less: Net income attributable to noncontrolling interest
                             
 
                             
Net income (loss) attributable to controlling interest
  $ 507     $ 582     $ 9,851     $ (10,433 )   $ 507  
 
                             
 
(1)   All field operations general and administration expenses are included in operating expenses.
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
(Dollars in Thousands)
(Unaudited)
                                         
    Six months ended June 30, 2011  
    Parent     Guarantor     Non-Guarantor     Eliminations     Consolidated  
Total revenues
  $     $ 182,840     $ 208,414     $ (62,263 )   $ 328,991  
Operating expenses
          91,398       182,694       (62,263 )     211,829  
Depreciation and amortization
          30,597       24,334             54,931  
 
                             
Total operating gross margin
          60,845       1,386             62,231  
 
                             
General and administration expense (1)
    (128 )     (14,725 )     (129 )           (14,982 )
Gain on disposition of assets, net
          904       466             1,370  
 
                             
Total operating income (loss)
    (128 )     47,024       1,723             48,619  
 
                             
Other income and (expense):
                                       
Interest expense
    (13,598 )     (17,819 )     (3,887 )     23,688       (11,616 )
Interest income
    17,941       380       5,546       (23,688 )     179  
Gain (Loss) on fair value of derivative contracts
    (137 )                       (137 )
Other
          120       14             134  
Equity in net earnings of subsidiaries
    40,759                   (40,759 )      
 
                             
Total other income and (expense)
    44,965       (17,319 )     1,673       (40,759 )     (11,440 )
 
                             
Income (benefit) before income taxes
    44,837       29,705       3,396       (40,759 )     37,179  
 
                                       
Income tax expense (benefit):
                                       
Current
    (7,882 )     9,768       9,223             11,109  
Deferred
    33,718       (1,715 )     (24,809 )         7,194  
 
                             
Total income tax expense (benefit)
    25,836       8,053       (15,586 )         18,303  
 
                             
Net income (loss)
    19,001       21,652       18,982       (40,759 )     18,876  
 
                             
Less: Net (loss) attributable to noncontrolling interest
                (125 )           (125 )
 
                             
Net (loss) attributable to controlling interest
  $ 19,001     $ 21,652     $ 19,107     $ (40,759 )   $ 19,001  
 
                             
 
(1)   All field operations general and administration expenses are included in operating expenses.
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
(Dollars in Thousands)
(Unaudited)
                                         
    Six months ended June 30, 2010  
    Parent     Guarantor     Non-Guarantor     Eliminations     Consolidated  
Total revenues
  $     $ 166,385     $ 196,884     $ (49,139 )   $ 314,130  
Operating expenses
          111,627       160,018       (49,139 )     222,506  
Depreciation and amortization
          31,763       25,837             57,600  
 
                             
Total operating gross margin
          22,995       11,029             34,024  
 
                             
General and administration expense (1)
    (131 )     (16,666 )     (172 )           (16,969 )
Gain on disposition of assets, net
          1,578       806             2,384  
 
                             
Total operating income (loss)
    (131 )     7,907       11,663             19,439  
 
                             
Other income and (expense):
                                       
Interest expense
    (16,264 )     (17,819 )     (8,251 )     28,216       (14,118 )
Interest income
    21,015       398       16,956       (38,217 )     152  
Loss on extinguishment of debt
    (7,209 )                       (7,209 )
Other
    1       68       188             257  
Equity in net earnings of subsidiaries
    (5,962 )                 5,962        
 
                             
Total other income and (expense)
    (8,419 )     (17,353 )     8,893       (4,039 )     (20,918 )
 
                             
Income (benefit) before income taxes
    (8,550 )     (9,446 )     20,556       (4,039 )     (1,479 )
 
                                       
Income tax expense (benefit):
                                       
Current
    438       (256 )     8,458             8,640  
Deferred
    (7,444 )     (24 )     (1,107 )           (8,575 )
 
                             
Total income tax expense (benefit)
    (7,006 )     (280 )     7,351             65  
 
                             
Net income (loss)
    (1,544 )     (9,166 )     13,205       (4,039 )     (1,544 )
 
                             
 
Less: Net income attributable to noncontrolling interest
                             
 
                             
Net income (loss) attributable to controlling interest
  $ (1,544 )   $ (9,166 )   $ 13,205     $ (4,039 )   $ (1,544 )
 
                             
 
(1)   All field operations general and administration expenses are included in operating expenses.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)
                                         
    Six Months Ended June 30, 2011  
    Parent     Guarantor     Non-Guarantor     Eliminations     Consolidated  
Cash flows from operating activities:
                                       
Net income (loss)
  $ 19,001     $ 21,652     $ 18,982     $ (40,759 )   $ 18,876  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
                                       
Depreciation and amortization
          30,597       24,334             54,931  
Gain on disposition of assets
          (904 )     (466 )           (1,370 )
Deferred income tax expense
    33,718       (1,715 )     (24,809 )         7,194  
Expenses not requiring cash
    8,661             (306 )         8,355  
Equity in net earnings of subsidiaries
    (40,759 )               40,759        
Change in accounts receivable
    258,051       (211,818 )     (58,296 )           (12,677 )
Change in other assets
    67,376       (21,355 )     2,917             48,938  
Change in liabilities
    (11,797 )     (73,099 )     55,934             (28,962 )
 
                             
Net cash provided by (used in) operating activities
    334,251       (256,642 )     18,290             95,899  
 
                             
 
                                       
Cash flows from investing activities:
                                       
Capital expenditures
          (92,606 )     (6,771 )           (99,377 )
Proceeds from the sale of assets
          1,590       763             2,353  
Proceeds from insurance settlements
          250                   250  
 
                             
Net cash provided by (used in) investing activities
          (90,766 )     (6,008 )           (96,774 )
 
                             
 
                                       
Cash flows from financing activities:
                                       
Proceeds from issuance of debt
    50,000                         50,000  
Repayments of term loan
    (9,000 )                       (9,000 )
Repayments of revolver
    (25,000 )                       (25,000 )
Payment of debt issuance costs
    (504 )                       (504 )
Proceeds from stock options exercised
    183                         183  
Excess tax benefit from stock-based compensatio
    1,260                         1,260  
Intercompany advances, net
    (334,186 )     353,012       (18,826 )            
 
                             
Net cash provided by (used in) financing activities
    (317,247 )     353,012       (18,826 )           16,939  
 
                             
 
                                       
Net change in cash and cash equivalents
    17,004       5,604       (6,544 )           16,064  
Cash and cash equivalents at beginning of period
    13,835       2,317       35,279             51,431  
 
                             
Cash and cash equivalents at end of period
  $ 30,839     $ 7,921     $ 28,735     $     $ 67,495  
 
                             
See accompanying notes to unaudited consolidated condensed financial statements.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)
                                         
    Six Months Ended June 30, 2010  
    Parent     Guarantor     Non-Guarantor     Eliminations     Consolidated  
Cash flows from operating activities:
                                       
Net income (loss)
  $ (1,544 )   $ (9,166 )   $ 13,205     $ (4,039 )   $ (1,544 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
                                       
Depreciation and amortization
          31,763       25,837             57,600  
Loss on extinguishment of debt
    7,209                         7,209  
Gain on disposition of assets
          (1,578 )     (806 )           (2,384 )
Deferred income tax expense
    (7,444 )     (24 )     (1,107 )           (8,575 )
Expenses not requiring cash
    6,392                         6,392  
Equity in net earnings of subsidiaries
    5,962                   (5,962 )      
Change in accounts receivable
    (6,619 )     9,189       22,338             24,908  
Change in other assets
    (7,974 )     8,646       (12,079 )           (11,407 )
Change in liabilities
    8,385       (22,953 )     (3,438 )           (18,006 )
 
                             
Net cash provided by (used in) operating activities
    4,367       15,877       43,950       (10,001 )     54,193  
 
                             
 
                                       
Cash flows from investing activities:
                                       
Capital expenditures
          (104,234 )     (24,739 )           (128,973 )
Proceeds from the sale of assets
          2,098       700             2,798  
Intercompany dividend payment
                  (10,001 )     10,001        
 
                             
Net cash provided by (used in) investing activities
          (102,136 )     (34,040 )     10,001       (126,175 )
 
                             
 
                                       
Cash flows from financing activities:
                                       
Proceeds from issuance of debt
    300,000                         300,000  
Repayment of term loan
    (6,000 )                       (6,000 )
Repayment of revolver
    (42,000 )                       (42,000 )
Paydown on Senior notes
    (225,000 )                       (225,000 )
Payment of debt issuance costs
    (7,896 )                       (7,896 )
Payment of debt extinguishment costs
    (7,466 )                       (7,466 )
Proceeds from stock options exercised
    26                         26  
Excess tax benefit from stock-based compensation
    1,285                         1,285  
Intercompany advances, net
    (63,099 )     87,302       (24,203 )            
 
                             
Net cash provided by (used in) financing activities
    (50,150 )     87,302       (24,203 )           12,949  
 
                             
 
                                       
Net change in cash and cash equivalents
    (45,783 )     1,043       (14,293 )           (59,033 )
Cash and cash equivalents at beginning of period
    58,189       1,768       48,846             108,803  
 
                             
Cash and cash equivalents at end of period
  $ 12,406     $ 2,811     $ 34,533     $     $ 49,770  
 
                             
See accompanying notes to unaudited consolidated condensed financial statements.