Quarterly report pursuant to Section 13 or 15(d)

Parent, Guarantor, Non-Guarantor Unaudited Consolidating Condensed Financial Statements (Tables)

v2.4.0.8
Parent, Guarantor, Non-Guarantor Unaudited Consolidating Condensed Financial Statements (Tables)
3 Months Ended
Mar. 31, 2014
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Consolidating Condensed Balance Sheet
PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED BALANCE SHEET
(Dollars in Thousands)
(Unaudited)
 
 
March 31, 2014
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
30,649

 
$
15,916

 
$
46,496

 
$

 
$
93,061

Accounts and notes receivable, net
(12
)
 
122,122

 
142,327

 

 
264,437

Rig materials and supplies

 
2,578

 
41,910

 

 
44,488

Deferred costs

 

 
10,698

 

 
10,698

Deferred income taxes
(2
)
 
7,447

 
1,528

 

 
8,973

Other tax assets
50,772

 
(42,985
)
 
15,526

 

 
23,313

Other current assets

 
6,122

 
14,040

 

 
20,162

Total current assets
81,407

 
111,200

 
272,525

 

 
465,132

Property, plant and equipment, net
(19
)
 
564,469

 
309,850

 

 
874,300

Investment in subsidiaries and intercompany advances
2,043,180

 
(135,328
)
 
1,892,995

 
(3,800,847
)
 

Other noncurrent assets
(450,209
)
 
475,387

 
253,763

 
(118,005
)
 
160,936

Total assets
$
1,674,359

 
$
1,015,728

 
$
2,729,133

 
$
(3,918,852
)
 
$
1,500,368

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$
18,801

 
$

 
$

 
$

 
$
18,801

Accounts payable and accrued liabilities
67,464

 
92,591

 
262,044

 
(254,644
)
 
167,455

Accrued income taxes
(4,420
)
 
6,767

 
14,848

 

 
17,195

Total current liabilities
81,845

 
99,358

 
276,892

 
(254,644
)
 
203,451

Long-term debt
612,574

 

 

 

 
612,574

Other long-term liabilities
5,036

 
6,664

 
5,827

 

 
17,527

Long-term deferred tax liability

 
50,229

 
(9,203
)
 

 
41,026

Intercompany payables
354,161

 
514,644

 
626,054

 
(1,494,859
)
 

Contingencies

 

 

 

 

Stockholders’ equity:
 
 
 
 
 
 
 
 
 
Common stock
20,164

 
18,049

 
43,003

 
(61,052
)
 
20,164

Capital in excess of par value
660,742

 
740,441

 
1,572,919

 
(2,313,360
)
 
660,742

Retained earnings (accumulated deficit)
(60,163
)
 
(413,657
)
 
208,594

 
205,063

 
(60,163
)
Accumulated other comprehensive income

 

 
1,783

 

 
1,783

Total controlling interest stockholders’ equity
620,743

 
344,833

 
1,826,299

 
(2,169,349
)
 
622,526

Noncontrolling interest

 

 
3,264

 

 
3,264

Total equity
620,743

 
344,833

 
1,829,563

 
(2,169,349
)
 
625,790

Total liabilities and stockholders’ equity
$
1,674,359

 
$
1,015,728

 
$
2,729,133

 
$
(3,918,852
)
 
$
1,500,368

PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED BALANCE SHEET
(Dollars in Thousands)
(Unaudited)
 
 
December 31, 2013
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
88,697

 
$
8,310

 
$
51,682

 
$

 
$
148,689

Accounts and notes receivable, net

 
101,299

 
156,590

 

 
257,889

Rig materials and supplies

 
3,002

 
38,779

 

 
41,781

Deferred costs

 

 
13,682

 

 
13,682

Deferred income taxes
(57
)
 
8,435

 
1,562

 

 
9,940

Other tax assets
54,524

 
(46,770
)
 
16,325

 

 
24,079

Other current assets

 
9,089

 
14,134

 

 
23,223

Total current assets
143,164

 
83,365

 
292,754

 

 
519,283

Property, plant and equipment, net
60

 
562,148

 
309,148

 

 
871,356

Investment in subsidiaries and intercompany advances
1,906,128

 
(336,570
)
 
1,667,937

 
(3,237,495
)
 

Other noncurrent assets
(457,954
)
 
468,864

 
250,983

 
(117,776
)
 
144,117

Total assets
$
1,591,398

 
$
777,807

 
$
2,520,822

 
$
(3,355,271
)
 
$
1,534,756

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$
25,000

 
$

 
$

 
$

 
$
25,000

Accounts payable and accrued liabilities
75,268

 
92,546

 
261,436

 
(254,364
)
 
174,886

Accrued income taxes

 
725

 
6,541

 

 
7,266

Total current liabilities
100,268

 
93,271

 
267,977

 
(254,364
)
 
207,152

Long-term debt
628,781

 

 

 

 
628,781

Other long-term liabilities
5,037

 
6,743

 
15,134

 

 
26,914

Long-term deferred tax liability

 
51,747

 
(12,980
)
 

 
38,767

Intercompany payables
227,504

 
291,783

 
422,645

 
(941,932
)
 

Contingencies

 

 

 

 

Stockholders’ equity:
 
 
 
 
 
 
 
 
 
Common stock
20,075

 
18,049

 
43,003

 
(61,052
)
 
20,075

Capital in excess of par value
657,349

 
740,438

 
1,572,919

 
(2,313,357
)
 
657,349

Retained earnings (accumulated deficit)
(47,616
)
 
(424,224
)
 
208,790

 
215,434

 
(47,616
)
Accumulated other comprehensive income

 

 
1,888

 

 
1,888

Total controlling interest stockholders’ equity
629,808

 
334,263

 
1,826,600

 
(2,158,975
)
 
631,696

Noncontrolling interest

 

 
1,446

 

 
1,446

Total Equity
629,808

 
334,263

 
1,828,046

 
(2,158,975
)
 
633,142

Total liabilities and stockholders’ equity
$
1,591,398

 
$
777,807

 
$
2,520,822

 
$
(3,355,271
)
 
$
1,534,756

Consolidating Condensed Statement of Operations
PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
(Dollars in Thousands)
(Unaudited)

 
Three months ended March 31, 2014
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Total revenues
$

 
$
123,431

 
$
149,132

 
$
(43,338
)
 
$
229,225

Operating expenses

 
76,548

 
132,815

 
(43,338
)
 
166,025

Depreciation and amortization

 
20,168

 
14,169

 

 
34,337

Total operating gross margin

 
26,715

 
2,148

 

 
28,863

General and administration expense (1)
(70
)
 
(8,464
)
 
(430
)
 

 
(8,964
)
Gain on disposition of assets, net
(79
)
 
(81
)
 
31

 

 
(129
)
Total operating income (loss)
(149
)
 
18,170

 
1,749

 

 
19,770

Other income and (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(12,715
)
 
(50
)
 
(2,499
)
 
3,225

 
(12,039
)
Interest income
439

 
176

 
2,642

 
(3,225
)
 
32

Extinguishment of debt
(29,673
)
 

 

 

 
(29,673
)
Other

 
128

 
767

 

 
895

Equity in net earnings of subsidiaries
10,489

 

 

 
(10,489
)
 

Total other income (expense)
(31,460
)
 
254

 
910

 
(10,489
)
 
(40,785
)
Income (benefit) before income taxes
(31,609
)
 
18,424

 
2,659

 
(10,489
)
 
(21,015
)
Total income tax expense (benefit)
(19,060
)
 
6,384

 
4,053

 

 
(8,623
)
Net income (loss)
(12,549
)
 
12,040

 
(1,394
)
 
(10,489
)
 
(12,392
)
Less: Net income (loss) attributable to noncontrolling interest

 

 
157

 

 
157

Net income (loss) attributable to controlling interest
$
(12,549
)
 
$
12,040

 
$
(1,551
)
 
$
(10,489
)
 
$
(12,549
)

(1) General and administration expenses for field operations are included in operating expenses.























PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
(Dollars in Thousands)
(Unaudited)

 
Three Months Ended March 31, 2013
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Total revenues
$

 
$
104,342

 
$
86,300

 
$
(23,507
)
 
$
167,135

Operating expenses

 
58,578

 
81,675

 
(23,507
)
 
116,746

Depreciation and amortization

 
18,659

 
10,853

 

 
29,512

Total operating gross margin

 
27,105

 
(6,228
)
 

 
20,877

General and administration expense (1)
(45
)
 
(12,732
)
 
(68
)
 

 
(12,845
)
Gain on disposition of assets, net

 
1,108

 
40

 

 
1,148

Total operating income (loss)
(45
)
 
15,481

 
(6,256
)
 

 
9,180

Other income and (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(10,980
)
 
(24
)
 
(3,417
)
 
4,415

 
(10,006
)
Interest income
1,569

 
190

 
2,715

 
(4,415
)
 
59

Loss on extinguishment of debt

 

 

 

 

Other
37

 
101

 
(303
)
 

 
(165
)
Equity in net earnings of subsidiaries
179

 

 

 
(179
)
 

Total other income (expense)
(9,195
)
 
267

 
(1,005
)
 
(179
)
 
(10,112
)
Income (loss) before income taxes
(9,240
)
 
15,748

 
(7,261
)
 
(179
)
 
(932
)
Income tax expense (benefit)
(9,832
)
 
5,589

 
2,739

 

 
(1,504
)
Net income (loss)
592

 
10,159

 
(10,000
)
 
(179
)
 
572

Less: Net income (loss) attributable to noncontrolling interest

 

 
(20
)
 

 
(20
)
Net income (loss) attributable to controlling interest
$
592

 
$
10,159

 
$
(9,980
)
 
$
(179
)
 
$
592


(1) General and administration expenses for field operations are included in operating expenses.
Consolidating Condensed Statements of Comprehensive Income (Loss)
PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(Dollars in Thousands)
(Unaudited)


 
Three Months Ended March 31, 2014
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
Comprehensive income:

 

 

 

 

Net income (loss)
$
(12,549
)
 
$
12,040

 
$
(1,394
)
 
$
(10,489
)
 
$
(12,392
)
Other comprehensive loss, net of tax:

 

 

 

 

Currency translation difference on related borrowings

 

 
(804
)
 

 
(804
)
Currency translation difference on foreign currency net investments
 
 
 
 
699

 
 
 
699

Total other comprehensive loss, net of tax:

 

 
(105
)
 

 
(105
)
Comprehensive income (loss)
(12,549
)
 
12,040

 
(1,499
)
 
(10,489
)
 
(12,497
)
Comprehensive (income) loss attributable to noncontrolling interest

 

 
(154
)
 

 
(154
)
Comprehensive income (loss) attributable to controlling interest
$
(12,549
)
 
$
12,040

 
$
(1,653
)
 
$
(10,489
)
 
$
(12,651
)


PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(Dollars in Thousands)
(Unaudited)


 
Three Months Ended March 31, 2013
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
Comprehensive income:

 

 

 

 

Net income (loss)
$
592

 
$
10,159

 
$
(10,000
)
 
$
(179
)
 
$
572

Other comprehensive loss, net of tax:

 

 

 

 

Currency translation difference on related borrowings

 

 

 

 

Currency translation difference on foreign currency net investments
 
 
 
 

 
 
 

Total other comprehensive loss, net of tax:

 

 

 

 

Comprehensive income (loss)
592

 
10,159

 
(10,000
)
 
(179
)
 
572

Comprehensive (income) loss attributable to noncontrolling interest

 

 
20

 

 
20

Comprehensive income (loss) attributable to controlling interest
$
592

 
$
10,159

 
$
(9,980
)
 
$
(179
)
 
$
592

Consolidated Condensed Statements of Cash Flows
ARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)
 
 
Three Months Ended March 31, 2014
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(12,549
)
 
$
12,040

 
$
(1,394
)
 
$
(10,489
)
 
$
(12,392
)
Adjustments to reconcile net income (loss):

 

 

 

 

Depreciation and amortization

 
20,168

 
14,169

 

 
34,337

Loss on extinguishment of debt
29,673

 

 

 

 
29,673

Gain on disposition of assets
79

 
81

 
(31
)
 

 
129

Deferred income tax expense
(17,472
)
 
3,891

 
1,289

 

 
(12,292
)
Expenses not requiring cash
4,180

 
129

 
2,535

 

 
6,844

Equity in net earnings of subsidiaries
(10,489
)
 

 

 
10,489

 

Change in accounts receivable
11

 
(18,803
)
 
12,566

 

 
(6,226
)
Change in accrued income taxes
(4,420
)
 
7,206

 
(2,636
)
 

 
150

Change in other assets
12,746

 
(14,180
)
 
1,040

 

 
(394
)
Change in liabilities
(8,476
)
 
(34
)
 
305

 

 
(8,205
)
Net cash provided by (used in) operating activities
(6,717
)
 
10,498

 
27,843

 

 
31,624

 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(25,523
)
 
(11,922
)
 

 
(37,445
)
Proceeds from the sale of assets

 
472

 
1,154

 

 
1,626

Net cash (used in) investing activities

 
(25,051
)
 
(10,768
)
 

 
(35,819
)
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt issuance
400,000

 

 

 

 
400,000

Repayments of long term debt
(416,199
)
 

 

 

 
(416,199
)
Paydown on term note
(2,500
)
 

 

 

 
(2,500
)
Payment of debt issuance costs
(7,273
)
 

 

 

 
(7,273
)
Payment of debt extinguishment costs
(25,796
)
 

 

 

 
(25,796
)
Excess tax benefit from stock-based compensation
335

 

 

 

 
335

Intercompany advances, net
102

 
22,159

 
(22,261
)
 

 

Net cash provided by (used in) financing activities
(51,331
)
 
22,159

 
(22,261
)
 

 
(51,433
)
 
 
 
 
 
 
 
 
 
 
Net change in cash and cash equivalents
(58,048
)
 
7,606

 
(5,186
)
 

 
(55,628
)
Cash and cash equivalents at beginning of year
88,697

 
8,310

 
51,682

 

 
148,689

Cash and cash equivalents at end of year
$
30,649

 
$
15,916

 
$
46,496

 
$

 
$
93,061



PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)
 
Three Months Ended March 31, 2013
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net income (loss)
$
592

 
$
10,159

 
$
(10,000
)
 
$
(179
)
 
$
572

Adjustments to reconcile net income (loss)


 


 


 


 


to net cash provided by operating activities:


 


 


 


 


Depreciation and amortization

 
18,659

 
10,853

 

 
29,512

Gain on disposition of assets

 
(1,108
)
 
(40
)
 

 
(1,148
)
Deferred income tax expense
(8,310
)
 
2,936

 
3,767

 

 
(1,607
)
Expenses not requiring cash
2,951

 
5,875

 
(1,647
)
 

 
7,179

Equity in net earnings of subsidiaries
(179
)
 

 

 
179

 

Change in accounts receivable
(25
)
 
(14,540
)
 
(3,992
)
 

 
(18,557
)
Change in other assets
(3,051
)
 
(3,030
)
 
(1,937
)
 

 
(8,018
)
Change in accrued income taxes
(630
)
 
1,141

 
1,049

 

 
1,560

Change in liabilities
10,412

 
3,784

 
3,551

 

 
17,747

Net cash provided by operating activities
1,760

 
23,876

 
1,604

 

 
27,240

 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(21,998
)
 
(8,025
)
 

 
(30,023
)
Proceeds from the sale of assets

 
1,504

 
46

 

 
1,550

Net cash (used in) investing activities

 
(20,494
)
 
(7,979
)
 

 
(28,473
)
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Paydown on term note
(2,500
)
 

 

 

 
(2,500
)
Payment of debt issuance costs
(307
)
 

 

 

 
(307
)
Excess tax benefit from stock-based compensation
(159
)
 

 

 

 
(159
)
Intercompany advances, net
2,447

 
(8,484
)
 
6,037

 

 

Net cash provided by (used in) financing activities
(519
)
 
(8,484
)
 
6,037

 

 
(2,966
)
 
 
 
 
 
 
 
 
 
 
Net change in cash and cash equivalents
1,241

 
(5,102
)
 
(338
)
 

 
(4,199
)
Cash and cash equivalents at beginning of year
42,251

 
11,023

 
34,612

 

 
87,886

Cash and cash equivalents at end of year
$
43,492

 
$
5,921

 
$
34,274

 
$

 
$
83,687