Quarterly report pursuant to Section 13 or 15(d)

Parent, Guarantor, Non-Guarantor Unaudited Consolidating Condensed Financial Statements (Tables)

v3.4.0.3
Parent, Guarantor, Non-Guarantor Unaudited Consolidating Condensed Financial Statements (Tables)
3 Months Ended
Mar. 31, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Consolidating Condensed Balance Sheet
PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED BALANCE SHEET
(Dollars in Thousands)
(Unaudited)
 
 
December 31, 2015
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
73,985

 
$
13,854

 
$
46,455

 
$

 
$
134,294

Accounts and notes receivable, net

 
42,261

 
132,844

 

 
175,105

Rig materials and supplies

 
(4,744
)
 
39,681

 

 
34,937

Other current assets

 
5,982

 
16,423

 

 
22,405

Total current assets
73,985

 
57,353

 
235,403

 

 
366,741

Property, plant and equipment, net
(19
)
 
543,346

 
262,514

 

 
805,841

Goodwill

 
6,708

 

 

 
6,708

Intangible assets, net

 
11,740

 
1,637

 

 
13,377

Investment in subsidiaries and intercompany advances
3,057,220

 
2,770,501

 
3,319,702

 
(9,147,423
)
 

Other noncurrent assets
(234,786
)
 
312,790

 
265,995

 
(169,964
)
 
174,035

Total assets
$
2,896,400

 
$
3,702,438

 
$
4,085,251

 
$
(9,317,387
)
 
$
1,366,702

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$

 
$

 
$

 
$

 
$

Accounts payable and accrued liabilities
84,456

 
56,382

 
295,439

 
(306,574
)
 
129,703

Accrued income taxes
9,900

 
2,111

 
(5,593
)
 

 
6,418

Total current liabilities
94,356

 
58,493

 
289,846

 
(306,574
)
 
136,121

Long-term debt, net
574,798

 

 

 

 
574,798

Other long-term liabilities
2,868

 
7,446

 
8,303

 

 
18,617

Long-term deferred tax liability
(29
)
 
69,679

 
(996
)
 

 
68,654

Intercompany payables
1,656,968

 
1,401,510

 
1,864,671

 
(4,923,149
)
 

Total liabilities
2,328,961

 
1,537,128

 
2,161,824

 
(5,229,723
)
 
798,190

Total equity
567,439

 
2,165,310

 
1,923,427

 
(4,087,664
)
 
568,512

Total liabilities and stockholders’ equity
$
2,896,400

 
$
3,702,438

 
$
4,085,251

 
$
(9,317,387
)
 
$
1,366,702

PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED BALANCE SHEET
(Dollars in Thousands)
(Unaudited)
 
 
March 31, 2016
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
45,822

 
$
13,242

 
$
49,363

 
$

 
$
108,427

Accounts and notes receivable, net

 
48,785

 
126,597

 

 
175,382

Rig materials and supplies

 
(3,788
)
 
40,296

 

 
36,508

Other current assets

 
5,124

 
19,314

 

 
24,438

Total current assets
45,822

 
63,363

 
235,570

 

 
344,755

Property, plant and equipment, net
(19
)
 
521,959

 
254,972

 

 
776,912

Goodwill

 
6,708

 

 

 
6,708

Intangible assets, net

 
11,164

 
1,056

 

 
12,220

Investment in subsidiaries and intercompany advances
3,049,008

 
2,810,676

 
3,439,433

 
(9,299,117
)
 

Other noncurrent assets
(225,185
)
 
277,015

 
543,011

 
(480,787
)
 
114,054

Total assets
$
2,869,626

 
$
3,690,885

 
$
4,474,042

 
$
(9,779,904
)
 
$
1,254,649

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
104,789

 
$
55,216

 
$
572,465

 
$
(617,477
)
 
$
114,993

Accrued income taxes
20,216

 
(6,430
)
 
(7,806
)
 

 
5,980

Total current liabilities
125,005

 
48,786

 
564,659

 
(617,477
)
 
120,973

Long-term debt, net
575,171

 

 

 

 
575,171

Other long-term liabilities
2,868

 
5,867

 
5,020

 

 
13,755

Long-term deferred tax liability
(29
)
 
72,948

 
(1,021
)
 

 
71,898

Intercompany payables
1,693,797

 
1,412,285

 
1,962,772

 
(5,068,854
)
 

Total liabilities
2,396,812

 
1,539,886

 
2,531,430

 
(5,686,331
)
 
781,797

Total equity
472,814

 
2,150,999

 
1,942,612

 
(4,093,573
)
 
472,852

Total liabilities and stockholders’ equity
$
2,869,626

 
$
3,690,885

 
$
4,474,042

 
$
(9,779,904
)
 
$
1,254,649

Consolidating Condensed Statement of Operations
 
Three Months Ended March 31, 2016
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
Total revenues
$

 
$
47,382

 
$
106,477

 
$
(23,356
)
 
$
130,503

Operating expenses

 
32,835

 
98,638

 
(23,356
)
 
108,117

Depreciation and amortization

 
23,125

 
12,689

 

 
35,814

Total operating gross margin

 
(8,578
)
 
(4,850
)
 

 
(13,428
)
General and administration expense (1)
(87
)
 
(9,613
)
 
(81
)
 

 
(9,781
)
(Loss) on disposition of assets, net

 
(56
)
 
(4
)
 

 
(60
)
Total operating income (loss)
(87
)
 
(18,247
)
 
(4,935
)
 

 
(23,269
)
Other income and (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(11,857
)
 
(437
)
 
(2,859
)
 
3,591

 
(11,562
)
Interest income
204

 
179

 
3,215

 
(3,591
)
 
7

Other

 
485

 
2,000

 

 
2,485

Equity in net earnings of subsidiaries
(16,225
)
 

 

 
16,225

 

Total other income (expense)
(27,878
)
 
227

 
2,356

 
16,225

 
(9,070
)
Income (loss) before income taxes
(27,965
)
 
(18,020
)
 
(2,579
)
 
16,225

 
(32,339
)
Total income tax expense (benefit)
67,870

 
(3,707
)
 
(667
)
 

 
63,496

Net income (loss)
(95,835
)
 
(14,313
)
 
(1,912
)
 
16,225

 
(95,835
)
Less: Net income attributable to noncontrolling interest

 

 

 

 

Net income (loss) attributable to controlling interest
$
(95,835
)
 
$
(14,313
)
 
$
(1,912
)
 
$
16,225

 
$
(95,835
)

(1) General and administration expenses for field operations are included in operating expenses.

Consolidating Condensed Statements of Comprehensive Income (Loss)
PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(Dollars in Thousands)
(Unaudited)

 
Three Months Ended March 31, 2016
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
Comprehensive income:
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(95,835
)
 
$
(14,313
)
 
$
(1,912
)
 
$
16,225

 
$
(95,835
)
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Currency translation difference on related borrowings

 

 
502

 

 
502

Currency translation difference on foreign currency net investments

 

 
(1,538
)
 

 
(1,538
)
Total other comprehensive income (loss), net of tax:

 

 
(1,036
)
 

 
(1,036
)
Comprehensive income (loss)
(95,835
)
 
(14,313
)
 
(2,948
)
 
16,225

 
(96,871
)
Comprehensive (loss) attributable to noncontrolling interest

 

 

 

 

Comprehensive income (loss) attributable to controlling interest
$
(95,835
)
 
$
(14,313
)
 
$
(2,948
)
 
$
16,225

 
$
(96,871
)



PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(Dollars in Thousands)
(Unaudited)

 
Three Months Ended March 31, 2015
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
Comprehensive income:
 
 
 
 
 
 
 
 
 
Net income (loss)
$
3,222

 
$
2,319

 
$
7,225

 
$
(8,988
)
 
$
3,778

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Currency translation difference on related borrowings

 

 
(1,670
)
 

 
(1,670
)
Currency translation difference on foreign currency net investments

 

 
(849
)
 

 
(849
)
Total other comprehensive income (loss), net of tax:

 

 
(2,519
)
 

 
(2,519
)
Comprehensive income (loss)
3,222

 
2,319

 
4,706

 
(8,988
)
 
1,259

Comprehensive (loss) attributable to noncontrolling interest

 

 
(394
)
 

 
(394
)
Comprehensive income (loss) attributable to controlling interest
$
3,222

 
$
2,319

 
$
4,312

 
$
(8,988
)
 
$
865

Consolidated Condensed Statements of Cash Flows
ARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)
 
 
Three Months Ended March 31, 2016
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(95,835
)
 
$
(14,313
)
 
$
(1,912
)
 
$
16,225

 
$
(95,835
)
Adjustments to reconcile net income (loss):
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
23,125

 
12,689

 

 
35,814

Accretion of contingent consideration

 
419

 

 

 
419

Gain on disposition of assets

 
56

 
4

 

 
60

Deferred income tax expense
57,677

 
5,185

 
549

 

 
63,411

Expenses not requiring cash
1,740

 
33

 
(2,199
)
 

 
(426
)
Equity in net earnings of subsidiaries
16,225

 

 

 
(16,225
)
 

Change in assets and liabilities:
 
 
 
 
 
 
 
 
 
Accounts and notes receivable

 
(6,637
)
 
6,256

 

 
(381
)
Other assets
(37,191
)
 
33,904

 
2,983

 

 
(304
)
Accounts payable and accrued liabilities
(9,521
)
 
(799
)
 
(4,117
)
 

 
(14,437
)
Accrued income taxes
10,680

 
(8,905
)
 
(5,375
)
 

 
(3,600
)
Net cash provided by (used in) operating activities
(56,225
)
 
32,068

 
8,878

 

 
(15,279
)
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(3,521
)
 
(4,368
)
 

 
(7,889
)
Proceeds from the sale of assets

 
28

 
26

 

 
54

Net cash provided by (used in) investing activities

 
(3,493
)
 
(4,342
)
 

 
(7,835
)
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Payment of contingent consideration

 
(2,000
)
 

 

 
(2,000
)
Excess tax benefit from stock-based compensation
(753
)
 

 

 

 
(753
)
Intercompany advances, net
28,815

 
(27,187
)
 
(1,628
)
 

 

Net cash provided by (used in) financing activities
28,062

 
(29,187
)
 
(1,628
)
 

 
(2,753
)
 
 
 
 
 
 
 
 
 
 
Net change in cash and cash equivalents
(28,163
)
 
(612
)
 
2,908

 

 
(25,867
)
Cash and cash equivalents at beginning of year
73,985

 
13,854

 
46,455

 

 
134,294

Cash and cash equivalents at end of year
$
45,822

 
$
13,242

 
$
49,363

 
$

 
$
108,427

 
Three Months Ended March 31, 2016
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(95,835
)
 
$
(14,313
)
 
$
(1,912
)
 
$
16,225

 
$
(95,835
)
Adjustments to reconcile net income (loss):
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
23,125

 
12,689

 

 
35,814

Accretion of contingent consideration

 
419

 

 

 
419

Gain on disposition of assets

 
56

 
4

 

 
60

Deferred income tax expense
57,677

 
5,185

 
549

 

 
63,411

Expenses not requiring cash
1,740

 
33

 
(2,199
)
 

 
(426
)
Equity in net earnings of subsidiaries
16,225

 

 

 
(16,225
)
 

Change in assets and liabilities:
 
 
 
 
 
 
 
 
 
Accounts and notes receivable

 
(6,637
)
 
6,256

 

 
(381
)
Other assets
(37,191
)
 
33,904

 
2,983

 

 
(304
)
Accounts payable and accrued liabilities
(9,521
)
 
(799
)
 
(4,117
)
 

 
(14,437
)
Accrued income taxes
10,680

 
(8,905
)
 
(5,375
)
 

 
(3,600
)
Net cash provided by (used in) operating activities
(56,225
)
 
32,068

 
8,878

 

 
(15,279
)
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(3,521
)
 
(4,368
)
 

 
(7,889
)
Proceeds from the sale of assets

 
28

 
26

 

 
54

Net cash provided by (used in) investing activities

 
(3,493
)
 
(4,342
)
 

 
(7,835
)
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Payment of contingent consideration

 
(2,000
)
 

 

 
(2,000
)
Excess tax benefit from stock-based compensation
(753
)
 

 

 

 
(753
)
Intercompany advances, net
28,815

 
(27,187
)
 
(1,628
)
 

 

Net cash provided by (used in) financing activities
28,062

 
(29,187
)
 
(1,628
)
 

 
(2,753
)
 
 
 
 
 
 
 
 
 
 
Net change in cash and cash equivalents
(28,163
)
 
(612
)
 
2,908

 

 
(25,867
)
Cash and cash equivalents at beginning of year
73,985

 
13,854

 
46,455

 

 
134,294

Cash and cash equivalents at end of year
$
45,822

 
$
13,242

 
$
49,363

 
$

 
$
108,427





PARKER DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)
 
Three Months Ended March 31, 2015
 
Parent
 
Guarantor
 
Non-Guarantor
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net income (loss)
$
3,222

 
$
2,319

 
$
7,225

 
$
(8,988
)
 
$
3,778

Adjustments to reconcile net income (loss)
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
23,311

 
17,228

 

 
40,539

Gain on disposition of assets

 
(52
)
 
(2,389
)
 

 
(2,441
)
Deferred income tax expense
(7,932
)
 
3,117

 
(1,489
)
 

 
(6,304
)
Expenses not requiring cash
2,443

 
436

 
(1,142
)
 

 
1,737

Equity in net earnings of subsidiaries
(8,988
)
 

 

 
8,988

 

Change in assets and liabilities:
 
 
 
 
 
 
 
 
 
Accounts and notes receivable
19

 
(12,289
)
 
5,620

 

 
(6,650
)
Other assets
25,016

 
(41,216
)
 
(3,887
)
 

 
(20,087
)
Accounts payable and accrued liabilities
(10,549
)
 
47,058

 
17,536

 

 
54,045

Accrued income taxes
(10,727
)
 
13,922

 
(581
)
 

 
2,614

Net cash provided by (used in) operating activities
(7,496
)
 
36,606

 
38,121

 

 
67,231

 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(24,418
)
 
(9,037
)
 

 
(33,455
)
Proceeds from the sale of assets

 
50

 
196

 

 
246

Proceeds from insurance settlements

 

 
2,500

 

 
2,500

Net cash provided by (used in) investing activities

 
(24,368
)
 
(6,341
)
 

 
(30,709
)
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayments of long-term debt
(30,000
)
 

 

 

 
(30,000
)
Payment of debt issuance costs
(1,359
)
 

 

 

 
(1,359
)
Excess tax benefit from stock-based compensation
(420
)
 

 

 

 
(420
)
Intercompany advances, net
34,251

 
(14,840
)
 
(19,411
)
 

 

Net cash provided by (used in) financing activities
2,472

 
(14,840
)
 
(19,411
)
 

 
(31,779
)
 
 
 
 
 
 
 
 
 
 
Net change in cash and cash equivalents
(5,024
)
 
(2,602
)
 
12,369

 

 
4,743

Cash and cash equivalents at beginning of year
36,728

 
13,546

 
58,182

 

 
108,456

Cash and cash equivalents at end of year
$
31,704

 
$
10,944

 
$
70,551

 
$

 
$
113,199